| Revenue | DKK -21K | +48% |
| EBITDA | DKK -21K | +74% |
| Net profit | DKK 689K | +20% |
| Total assets | DKK 6,4M | +13% |
| Equity | DKK 6,2M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -11 | -13 | -9 | -11 | -22 | -10 | -35 | -14 | -31 | -14 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -66 | -0 |
| EBITDA | 16 | -1 | -11 | -13 | -9 | -11 | -22 | -10 | -35 | -14 | -134 | -81 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -1 | -11 | -13 | -9 | -11 | -22 | -10 | -35 | -14 | -134 | -81 | -21 |
| Net financials | -716 | 970 | 825 | 443 | 605 | 371 | 234 | 642 | 595 | 896 | -222 | 719 | 898 |
| Profit before tax | -700 | 969 | 814 | 430 | 595 | 359 | 212 | 632 | 560 | 882 | -356 | 639 | 876 |
| Tax | 2 | 0 | -1 | -1 | 0 | -0 | -5 | -4 | 23 | 111 | -34 | 63 | 188 |
| Net profit | -702 | 969 | 815 | 431 | 595 | 359 | 217 | 637 | 537 | 770 | -321 | 576 | 689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 2.089 | 3.018 | 3.260 | 3.877 | 3.950 | 4.182 | 4.528 | 5.314 | 5.897 | 5.274 | 5.668 | 6.384 |
| Equity | 1.115 | 80 | 2.800 | 3.132 | 3.625 | 3.881 | 3.992 | 4.521 | 4.948 | 5.605 | 5.169 | 5.628 | 6.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 6 | 218 | 128 | 252 | 69 | 190 | 7 | 366 | 292 | 105 | 41 | 190 |
| Total debt | -5 | 6 | 218 | 128 | 252 | 69 | 190 | 7 | 366 | 292 | 105 | 41 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|