| Revenue | DKK 2M | -1% |
| EBITDA | DKK 73K | +341% |
| Net profit | DKK -144K | +27% |
| Total assets | DKK 7,1M | -2% |
| Equity | DKK -275K | -110% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.855 | 2.229 | 2.269 | 2.000 | 1.989 |
| Staff expenses | -1.784 | -1.723 | -1.900 | -1.907 | -1.905 |
| EBITDA | 71 | 506 | 354 | 17 | 73 |
| Depreciation & amort. | -78 | -78 | -56 | -28 | -1 |
| EBIT | -6 | 429 | 299 | -11 | 72 |
| Net financials | -95 | -100 | -94 | -242 | -256 |
| Profit before tax | -101 | 329 | 205 | -253 | -184 |
| Tax | -22 | 72 | 45 | -56 | -41 |
| Net profit | -79 | 257 | 160 | -198 | -144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.802 | 7.678 | 7.165 | 7.224 | 7.098 |
| Equity | -350 | -93 | 66 | -131 | -275 |
| Long-term debt | 135 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.016 | 7.771 | 7.099 | 7.355 | 7.373 |
| Total debt | 7.152 | 7.771 | 7.099 | 7.355 | 7.373 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2026 |
| Former (1) | ||
SH Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2011 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jakobsen | Management | 0 companies |
| Stig Hejn | Management | 0 companies |
| Michael Lyng Strange | Board of Directors | 0 companies |
| Per Buch Hansen | Board of Directors | 0 companies |
| Anne Joan Krienmann Petersen | Chairman | 0 companies |
| Michael Madsen | Board of Directors | 0 companies |