| Revenue | DKK -21K | -113% |
| EBITDA | DKK -21K | -113% |
| Net profit | DKK -7K | -104% |
| Total assets | DKK 2,6M | -19% |
| Equity | DKK 826K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.242 | 57.460 | 55.111 | 37.418 | 709 | 1.071 | -612 | 3.668 | -1.196 | 1.096 | -58 | -22 | 166 | -21 |
| Staff expenses | -0 | -2.407 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 708 | 597 | 472 | -631 | 709 | 1.071 | -612 | 3.668 | -1.196 | 1.096 | -58 | -22 | 166 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 708 | 597 | 472 | -631 | 709 | 1.071 | -612 | 3.668 | -1.196 | 1.096 | -58 | -22 | 166 | -21 |
| Net financials | -142 | -386 | -202 | -131 | -84 | -104 | -133 | -10 | 100 | -34 | -14 | 62 | 33 | 14 |
| Profit before tax | 567 | 211 | 271 | -762 | 625 | 966 | -745 | 3.658 | -1.095 | 1.062 | -72 | 41 | 199 | -7 |
| Tax | 100 | 36 | 155 | -168 | 95 | 234 | -164 | 697 | -131 | 267 | -7 | 10 | 44 | -0 |
| Net profit | 467 | 176 | 116 | -594 | 530 | 732 | -581 | 2.961 | -965 | 795 | -65 | 31 | 154 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.516 | 15.399 | 9.532 | 9.611 | 13.027 | 12.147 | 11.739 | 16.510 | 9.081 | 5.831 | 4.345 | 3.631 | 3.275 | 2.648 |
| Equity | 543 | 719 | 835 | 240 | 770 | 1.503 | 922 | 3.883 | 2.418 | 2.713 | 2.148 | 1.679 | 1.333 | 826 |
| Long-term debt | 0 | 0 | 0 | 873 | 746 | 873 | 782 | 782 | 782 | 873 | 532 | 532 | 374 | 206 |
| Short-term debt | 11.875 | 14.546 | 8.409 | 8.377 | 11.294 | 9.321 | 9.749 | 10.957 | 5.123 | 1.653 | 1.098 | 853 | 1.017 | 1.122 |
| Total debt | 11.875 | 14.546 | 8.409 | 9.250 | 12.041 | 10.194 | 10.531 | 11.739 | 5.906 | 2.526 | 1.630 | 1.385 | 1.391 | 1.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Næsted Nielsen | Founder | 0 companies |