| Revenue | DKK 966K | -16% |
| EBITDA | DKK -1,9M | -259% |
| Net profit | DKK -1,7M | -357% |
| Total assets | DKK 22M | -14% |
| Equity | DKK 12,6M | -17% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.042 | 1.223 | 1.171 | 1.146 | 966 |
| Staff expenses | -192 | -134 | -102 | -107 | -125 |
| EBITDA | 1.133 | 1.116 | 825 | 1.207 | -1.918 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.133 | 1.116 | 825 | 1.207 | -1.918 |
| Net financials | -508 | -451 | -436 | -381 | -235 |
| Profit before tax | 625 | 664 | 389 | 826 | -2.153 |
| Tax | 130 | 139 | 78 | 174 | -480 |
| Net profit | 495 | 526 | 312 | 652 | -1.673 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.511 | 25.735 | 25.492 | 25.505 | 22.011 |
| Equity | 13.669 | 14.820 | 15.131 | 15.283 | 12.611 |
| Long-term debt | 8.598 | 8.299 | 8.305 | 8.107 | 7.875 |
| Short-term debt | 1.847 | 1.222 | 714 | 733 | 757 |
| Total debt | 10.445 | 9.521 | 9.018 | 8.839 | 8.632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Vestergaard | Management | 0 companies |
| Tina Keith Schmidt Madsen | Chairman | 0 companies |
| Palle Sæderup Munksgaard Jensen | Board of Directors | 0 companies |
| Jens Peter Andsbjerg Amelung | Board of Directors | 0 companies |