| Revenue | DKK -53K | -100% |
| EBITDA | DKK -53K | +100% |
| Net profit | DKK -793K | +93% |
| Total assets | DKK 5M | -13% |
| Equity | DKK 5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | -11 | -12.174 | -14.390 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12.174 | -14.390 | -53 |
| Depreciation & amort. | -0 | -0 | -243 | -742 |
| EBIT | -11 | -12.174 | -14.633 | -794 |
| Net financials | -47 | 10.962 | -1.147 | -3 |
| Profit before tax | -58 | -1.212 | -15.780 | -798 |
| Tax | -0 | -0 | -4.211 | -5 |
| Net profit | -58 | -1.212 | -11.569 | -793 |
| Item | 2012 | 2013 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 15.748 | 14.499 | 5.797 | 5.033 |
| Equity | 22 | -238 | 5.777 | 4.984 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 15.725 | 14.738 | 20 | 48 |
| Total debt | 15.725 | 14.738 | 20 | 48 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LG Management | Management | 2012 – 2017 |
PA Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2014 – 2014 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gravesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Martin Høyer-Hansen | Chairman | 0 companies |
| Ida Dagny Howard Grøn | Chairman | 0 companies |
| Juha Christen Christensen | Board of Directors | 0 companies |
| Jan-Ole Hansen | Board of Directors | 0 companies |
| Michael Moesgaard Andersen | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Chairman | 0 companies |