| Revenue | DKK 747K | -7% |
| EBITDA | DKK 429K | -30% |
| Net profit | DKK 673 | -99% |
| Total assets | DKK 9,2M | -4% |
| Equity | DKK 1,4M | -8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 898 | 999 | 846 | 839 | 811 | 492 | 502 | 554 | 607 | 536 | 488 | 654 | 807 | 747 |
| Staff expenses | -147 | -137 | -165 | -151 | -120 | -121 | -134 | -137 | -268 | -127 | -306 | -462 | -197 | -318 |
| EBITDA | 751 | 861 | 681 | 688 | 691 | 370 | 368 | 417 | 339 | 409 | 182 | 193 | 610 | 429 |
| Depreciation & amort. | 194 | 194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 |
| EBIT | 557 | 668 | 487 | 495 | 497 | 177 | 175 | 223 | 146 | 216 | -11 | -1 | 416 | 236 |
| Net financials | -281 | -123 | -90 | -80 | -145 | -142 | -139 | -134 | -128 | -130 | -127 | -221 | -238 | -233 |
| Profit before tax | 276 | 545 | 397 | 415 | 352 | 35 | 35 | 89 | 18 | 86 | -138 | -222 | 178 | 3 |
| Tax | 69 | 136 | -31 | 95 | 78 | 8 | 8 | 20 | 4 | 19 | -30 | -49 | 48 | 2 |
| Net profit | 207 | 409 | 429 | 319 | 275 | 27 | 27 | 69 | 14 | 67 | -108 | -173 | 130 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.629 | 11.481 | 11.280 | 11.366 | 11.511 | 11.166 | 10.942 | 11.000 | 10.583 | 10.321 | 9.937 | 9.790 | 9.583 | 9.181 |
| Equity | 3.035 | 3.444 | 3.872 | 4.192 | 4.467 | 4.494 | 4.521 | 4.590 | 4.503 | 4.262 | 3.954 | 1.381 | 1.511 | 1.390 |
| Long-term debt | 5.222 | 4.792 | 4.381 | 4.453 | 4.337 | 4.219 | 4.098 | 3.975 | 3.849 | 3.721 | 3.592 | 5.974 | 5.732 | 5.475 |
| Short-term debt | 2.382 | 2.206 | 2.077 | 1.738 | 1.689 | 1.427 | 1.289 | 1.381 | 1.172 | 1.261 | 1.345 | 1.437 | 1.304 | 1.277 |
| Total debt | 7.604 | 6.997 | 6.458 | 6.191 | 6.027 | 5.646 | 5.388 | 5.356 | 5.022 | 4.982 | 4.937 | 7.411 | 7.035 | 6.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2023 | — | — |
MW Founder | Founder | 2011 | — | — |
MM Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMW Group ApS | Company | 100.0% | 100.0% | 2026 |
Teten M Group ApS | Company | 50.0% | 50.0% | 2015 |
TETEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
Teten Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Marstrand | Management | 0 companies |
| Michael Wadt | Founder | 0 companies |
| Mikkel Marstrand Wadt | Management | 0 companies |