| Revenue | DKK 818K | -1% |
| EBITDA | DKK 818K | -1% |
| Net profit | DKK 279K | -71% |
| Total assets | DKK 9M | +0% |
| Equity | DKK 3,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.088 | 711 | 816 | 562 | 550 | 954 | 1.551 | 1.095 | 1.122 | 1.150 | 514 | 826 | 818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.088 | 711 | 816 | 562 | 550 | 954 | 1.351 | 792 | 1.022 | 1.150 | 514 | 826 | 818 |
| Depreciation & amort. | -121 | -414 | -414 | -414 | -414 | -4.751 | -0 | -0 | -0 | -237 | -241 | -245 | -247 |
| EBIT | 967 | 297 | 401 | 147 | 136 | -3.797 | 1.351 | 792 | 1.022 | 914 | 274 | 581 | 571 |
| Net financials | -898 | -605 | -640 | -606 | -509 | -563 | -781 | -291 | -260 | -177 | -157 | 324 | -347 |
| Profit before tax | 69 | -308 | -239 | -459 | -373 | -4.360 | 570 | 500 | 761 | 736 | 117 | 905 | 224 |
| Tax | 17 | -52 | -48 | -101 | -80 | -10 | 459 | 6 | 81 | 167 | -191 | -66 | -54 |
| Net profit | 52 | -256 | -191 | -358 | -293 | -4.350 | 111 | 494 | 680 | 570 | 308 | 971 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.132 | 22.994 | 22.315 | 20.705 | 19.423 | 14.401 | 10.360 | 10.226 | 10.262 | 9.399 | 9.247 | 9.079 | 9.042 |
| Equity | 132 | -124 | -315 | -673 | -965 | -5.315 | -7.404 | -6.910 | -6.229 | 3.488 | 2.796 | 3.267 | 3.546 |
| Long-term debt | 23.372 | 22.462 | 21.861 | 20.448 | 19.911 | 17.801 | 16.734 | 16.990 | 0 | 4.163 | 3.917 | 4.791 | 4.550 |
| Short-term debt | 611 | 655 | 769 | 930 | 477 | 1.916 | 1.030 | 145 | 16.492 | 1.581 | 2.533 | 1.021 | 946 |
| Total debt | 23.983 | 23.118 | 22.630 | 21.377 | 20.388 | 19.717 | 17.764 | 17.135 | 16.492 | 5.744 | 6.451 | 5.812 | 5.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2018 | — | — |
NT Management | Management | 2018 | — | — |
HS Management | Management | 2011 | — | — |
KP Management | Management | 2018 | — | — |
SH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proanno Holding ApS | Company | 100.0% | 100.0% | 2023 |
A/S AF 14/6 1995 | Company | 100.0% | 100.0% | 2018 |
Lippas Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ari Daníelsson | Management | 0 companies |
| Niels Troen | Management | 0 companies |
| Henrik Svarre | Management | 0 companies |
| Kent Pedersen | Management | 0 companies |
| Søren Hvidberg | Management | 0 companies |