| Revenue | — | — |
| EBITDA | DKK -25K | -149% |
| Net profit | DKK -17K | -143% |
| Total assets | DKK 794K | -10% |
| Equity | DKK 764K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.858 | 1.158 | 1.095 | 1.243 | 444 | 133 | — | — | — | — | — | — | — |
| Staff expenses | -2.700 | -1.112 | -1.027 | -860 | -419 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 45 | 64 | 383 | 25 | 133 | 29 | 56 | 26 | 69 | 29 | 51 | -25 |
| Depreciation & amort. | -5 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 15 | 34 | 383 | 25 | 133 | 29 | 56 | 26 | 69 | 29 | 51 | -25 |
| Net financials | -52 | -51 | -62 | -29 | -5 | -4 | -8 | -1 | -1 | -1 | -5 | -0 | 3 |
| Profit before tax | 100 | -36 | -28 | 354 | 21 | 129 | 21 | 55 | 24 | 68 | 24 | 50 | -22 |
| Tax | 26 | -7 | -8 | 85 | 5 | 28 | 5 | 12 | 5 | 15 | 7 | 11 | -5 |
| Net profit | 74 | -28 | -20 | 269 | 15 | 101 | 17 | 43 | 19 | 52 | 17 | 39 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.993 | 1.695 | 1.892 | 1.246 | 756 | 971 | 883 | 780 | 777 | 832 | 885 | 878 | 794 |
| Equity | 713 | 495 | 475 | 744 | 493 | 593 | 610 | 653 | 672 | 724 | 742 | 781 | 764 |
| Long-term debt | 64 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.194 | 1.179 | 1.401 | 484 | 263 | 377 | 273 | 126 | 105 | 107 | 144 | 97 | 31 |
| Total debt | 1.257 | 1.179 | 1.401 | 484 | 526 | 377 | 273 | 126 | 105 | 107 | 144 | 97 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROGREZ HOLDING ApS | Company | 66.7% | 66.7% | 2011 |
| Individual | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|