| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK 237K | +1713% |
| Total assets | DKK 609K | -1% |
| Equity | DKK 598K | +66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | 57 | -63 | -19 | -7 | -3 | -9 | -7 | -8 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | 57 | -63 | -19 | -8 | -3 | -9 | -7 | -8 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | 57 | -63 | -19 | -8 | -3 | -9 | -7 | -8 | -11 | -13 |
| Net financials | 0 | -0 | 0 | 0 | 656 | -0 | -1 | -1 | -4 | -3 | 94 | -3 | -7 | 248 |
| Profit before tax | -1 | -2 | -2 | -2 | 713 | -63 | -20 | -9 | -7 | -12 | 87 | -11 | -19 | 237 |
| Tax | -0 | -0 | -0 | -2 | 18 | -0 | -16 | -2 | -1 | -3 | -0 | -0 | -4 | -0 |
| Net profit | -1 | -2 | -2 | -0 | 695 | -63 | -4 | -8 | -6 | -10 | 87 | -11 | -15 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 82 | 94 | 137 | 882 | 780 | 628 | 649 | 512 | 519 | 537 | 540 | 615 | 609 |
| Equity | 77 | 75 | 73 | 73 | 717 | 603 | 545 | 484 | 423 | 357 | 387 | 376 | 361 | 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 7 | 21 | 64 | 165 | 178 | 83 | 165 | 89 | 162 | 150 | 164 | 254 | 10 |
| Total debt | 4 | 7 | 21 | 64 | 165 | 178 | 83 | 165 | 89 | 162 | 150 | 164 | 254 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|