| Revenue | DKK 26K | +3% |
| EBITDA | DKK 26K | +3% |
| Net profit | DKK 271K | +505% |
| Total assets | DKK 12,7M | -1% |
| Equity | DKK 12,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -8 | -8 | -8 | -7 | -8 | -11 | -11 | -8 | -7 | 25 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -2.474 | -8 | -8 | -7 | -8 | -11 | -11 | -8 | -7 | 25 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 |
| EBIT | -4 | -5 | -2.474 | -8 | -8 | -7 | -8 | -11 | -11 | -8 | -7 | 20 | 20 |
| Net financials | -0 | 8.412 | 168 | 205 | 272 | 58 | 47 | -300 | 1.073 | 262 | 897 | -47 | 275 |
| Profit before tax | -5 | 8.406 | -2.306 | 197 | 264 | 50 | 38 | -311 | 1.062 | 254 | 890 | -27 | 295 |
| Tax | 0 | 25 | 39 | 38 | 36 | 35 | 35 | 36 | 36 | 19 | 34 | 39 | 24 |
| Net profit | -5 | 8.382 | -2.345 | 160 | 228 | 15 | 3 | -347 | 1.027 | 235 | 856 | -67 | 271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.410 | 13.812 | 11.443 | 11.602 | 11.764 | 11.767 | 11.576 | 11.198 | 12.226 | 12.230 | 12.980 | 12.843 | 12.690 |
| Equity | — | 13.783 | 11.438 | 11.597 | 11.724 | 11.636 | 11.533 | 11.078 | 11.994 | 12.116 | 12.857 | 12.673 | 12.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 30 | 5 | 5 | 39 | 131 | 43 | 120 | 232 | 113 | 122 | 170 | 234 |
| Total debt | 10 | 30 | 5 | 5 | 39 | 131 | 43 | 120 | 232 | 113 | 122 | 170 | 234 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 5.0% | 2023 | |
| Individual | 25.0% | 5.0% | 2023 | |
| Individual | 25.0% | 5.0% | 2023 | |
| Individual | 10.0% | 33.3% | 2023 | |
| Individual | 10.0% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|