| Revenue | DKK -632 | -90% |
| EBITDA | DKK -632 | +90% |
| Net profit | DKK -1K | +84% |
| Total assets | DKK 58K | -2% |
| Equity | DKK 44K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 309 | 176 | 201 | 304 | -11 | 75 | 445 | -17 | -6 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 309 | 176 | 201 | 304 | -11 | 75 | 445 | -17 | -6 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 309 | 176 | 201 | 304 | -11 | 75 | 445 | -17 | -6 | -1 |
| Net financials | 0 | -22 | -24 | -27 | -28 | 1 | -66 | -33 | -12 | -0 | -0 |
| Profit before tax | -10 | 288 | 152 | 174 | 276 | -10 | 9 | 412 | -29 | -7 | -1 |
| Tax | -0 | 67 | 38 | 43 | 60 | -0 | -0 | 91 | -0 | -0 | -0 |
| Net profit | -10 | 221 | 114 | 131 | 216 | -10 | 9 | 321 | -29 | -7 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 1.150 | 1.332 | 1.635 | 1.153 | 833 | 1.892 | 2.310 | 74 | 59 | 58 |
| Equity | 58 | 279 | 393 | 524 | 740 | 70 | 79 | 400 | 52 | 45 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 871 | 938 | 1.111 | 413 | 763 | 1.813 | 1.910 | 22 | 13 | 13 |
| Total debt | 842 | 871 | 938 | 1.111 | 413 | 763 | 1.813 | 1.910 | 22 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2011 | — | — |
FH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEO VILLADSEN ARKITEKT M.A.A. ApS | Company | 50.0% | 50.0% | 2011 |
HFP1 ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Villadsen | Management | 0 companies |
| Frank Høholt | Management | 0 companies |