| Revenue | DKK -86K | +104% |
| EBITDA | DKK -86K | -104% |
| Net profit | DKK 1,8M | +415% |
| Total assets | DKK 26,5M | +2% |
| Equity | DKK 26,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -10 | -13 | -13 | -13 | -17 | -30 | -31 | -25 | -42 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -8 | -10 | -13 | -13 | -13 | -17 | -30 | -31 | -25 | -42 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -8 | -10 | -13 | -13 | -13 | -17 | -30 | -31 | -25 | -42 | -86 |
| Net financials | 357 | 581 | 183 | 696 | 857 | 1.207 | 1.112 | 2.354 | 6.773 | 10.335 | 326 | -56 | 1.816 |
| Profit before tax | 353 | 574 | 175 | 686 | 844 | 1.194 | 1.098 | 2.337 | 6.744 | 10.303 | 301 | -98 | 1.730 |
| Tax | 1 | 1 | 1 | 3 | 3 | -0 | -1 | -8 | 55 | 194 | 0 | 465 | -42 |
| Net profit | 352 | 573 | 175 | 683 | 841 | 1.195 | 1.099 | 2.345 | 6.689 | 10.109 | 301 | -562 | 1.773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.679 | 2.177 | 2.201 | 2.932 | 3.912 | 4.888 | 7.755 | 9.635 | 17.631 | 26.007 | 26.618 | 26.093 | 26.498 |
| Equity | 1.525 | 2.050 | 2.175 | 2.808 | 3.599 | 4.764 | 5.813 | 8.104 | 14.793 | 24.902 | 25.259 | 24.697 | 26.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 128 | 26 | 124 | 313 | 124 | 1.941 | 1.531 | 2.838 | 1.105 | 1.359 | 1.396 | 29 |
| Total debt | 154 | 128 | 26 | 124 | 313 | 124 | 1.941 | 1.531 | 2.838 | 1.105 | 1.359 | 1.396 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|