| Revenue | DKK 66K | -800% |
| EBITDA | DKK 66K | +800% |
| Net profit | DKK 1M | +38% |
| Total assets | DKK 3,3M | +33% |
| Equity | DKK 3,3M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 10 | 238 | 66 | 73 | 144 | 216 | 327 | 181 | 42 | 33 | -9 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 10 | 238 | 66 | 73 | 136 | 216 | 326 | 181 | 42 | 33 | -9 | 66 |
| Depreciation & amort. | -0 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -12 | 238 | 66 | 73 | 136 | 216 | 326 | 181 | 42 | 33 | -9 | 66 |
| Net financials | -17 | -1 | 2 | 1 | 1 | -153 | 55 | 226 | 309 | 406 | 264 | 729 | 965 |
| Profit before tax | 27 | -13 | 240 | 67 | 74 | -17 | 271 | 552 | 490 | 448 | 297 | 719 | 1.031 |
| Tax | 25 | -0 | 58 | 17 | 17 | 40 | 15 | 73 | 40 | 11 | 7 | -14 | 20 |
| Net profit | 2 | -13 | 182 | 50 | 56 | -57 | 256 | 479 | 449 | 437 | 290 | 734 | 1.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 94 | 342 | 352 | 414 | 440 | 563 | 952 | 1.261 | 1.596 | 1.908 | 2.495 | 3.321 |
| Equity | 98 | 85 | 267 | 317 | 373 | 317 | 448 | 819 | 1.157 | 1.481 | 1.714 | 2.389 | 3.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 9 | 75 | 35 | 41 | 124 | 116 | 133 | 104 | 115 | 194 | 107 | 44 |
| Total debt | 45 | 9 | 75 | 35 | 41 | 124 | 116 | 133 | 104 | 115 | 194 | 107 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |