| Revenue | DKK 12,8M | +6% |
| EBITDA | DKK 4,3M | +5% |
| Net profit | DKK 1,9M | +51% |
| Total assets | DKK 28,8M | +0% |
| Equity | DKK 500K | +0% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.714 | 10.680 | 11.601 | 11.988 | 12.754 |
| Staff expenses | -6.590 | -7.532 | -7.378 | -7.870 | -8.439 |
| EBITDA | 3.068 | 3.148 | 4.220 | 4.118 | 4.315 |
| Depreciation & amort. | -659 | -409 | -343 | -458 | -210 |
| EBIT | 2.408 | 2.739 | 3.877 | 3.660 | 4.106 |
| Net financials | -1.184 | -1.187 | -2.100 | -2.420 | -2.239 |
| Profit before tax | 1.225 | 1.552 | 1.777 | 1.240 | 1.867 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.225 | 1.552 | 1.777 | 1.240 | 1.867 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.260 | 29.565 | 29.241 | 28.868 | 28.756 |
| Equity | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 21.893 | 20.849 | 20.316 | 19.455 | 18.071 |
| Short-term debt | 7.867 | 8.216 | 8.425 | 8.913 | 10.185 |
| Total debt | 29.760 | 29.065 | 28.741 | 28.368 | 28.256 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MU Management | Management | 2026 |
KR Chief Executive Officer | Chief Executive Officer | 2026 |
MM Management | Management | 2026 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Uhd Andersen | Management | 0 companies |
| Kasper Ringsholt Høyer | Chief Executive Officer | 0 companies |
| Michael Møller Rønaa | Management | 0 companies |