| Revenue | DKK 714K | +33% |
| EBITDA | DKK -69K | +81% |
| Net profit | DKK -100K | +73% |
| Total assets | DKK 2,2M | +119% |
| Equity | DKK 334K | -23% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.074 | 1.155 | 1.121 | 538 | 714 |
| Staff expenses | -854 | -0 | -0 | -900 | -593 |
| EBITDA | 220 | 458 | 175 | -363 | -69 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -0 |
| EBIT | 215 | 453 | 170 | -367 | -69 |
| Net financials | -0 | -3 | -18 | -2 | -32 |
| Profit before tax | 215 | 450 | 152 | -370 | -100 |
| Tax | 51 | 100 | 38 | -0 | -0 |
| Net profit | 164 | 350 | 114 | -370 | -100 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 672 | 1.297 | 1.384 | 983 | 2.151 |
| Equity | 340 | 690 | 804 | 434 | 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 607 | 580 | 549 | 1.816 |
| Total debt | 332 | 607 | 580 | 549 | 1.816 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MJ Founder | Founder | 2011 – 2022 |
BS Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Muhammad Jawad | Founder | 0 companies |
| Behrouz Shildar | Management | 0 companies |
| Hossein Tahami | Board of Directors | 0 companies |
| Shafiqa Ramazani | Chairman | 0 companies |
| Shahram Ahmadi | Board of Directors | 0 companies |
| Somayeh Mahdavi | Board of Directors | 0 companies |