| Revenue | DKK 95K | -74% |
| EBITDA | DKK -403K | -760% |
| Net profit | DKK -403K | -562% |
| Total assets | DKK 653K | -44% |
| Equity | DKK 159K | -72% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 508 | 415 | 723 | 426 | 977 | 373 | 95 |
| Staff expenses | -124 | -0 | -303 | -256 | -352 | -423 | -420 | -498 |
| EBITDA | 720 | 435 | 112 | 468 | 74 | 553 | -47 | -403 |
| Depreciation & amort. | -84 | -84 | -84 | -84 | -31 | -3 | -14 | -0 |
| EBIT | 636 | 351 | 28 | 383 | 43 | 550 | -61 | -403 |
| Net financials | -0 | 0 | 0 | 0 | -12 | -353 | 0 | 0 |
| Profit before tax | 636 | 134 | 28 | 384 | 31 | 197 | -61 | -403 |
| Tax | -18 | 54 | -0 | 110 | 16 | -0 | -0 | -0 |
| Net profit | 655 | 79 | 28 | 274 | 15 | 197 | -61 | -403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | -746 | 445 | 258 | 1.361 | 1.485 | 1.232 | 1.165 | 653 |
| Equity | 943 | -864 | 137 | 410 | 426 | 623 | 562 | 159 |
| Long-term debt | -564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.104 | 1.283 | 95 | 925 | 1.059 | 610 | 603 | 494 |
| Total debt | -1.668 | 1.283 | 95 | 925 | 1.059 | 610 | 603 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YM Management | Management | 2011 | — | — |
CB Unofficial title | Unofficial title | 2021 | — | — |
TY Founder | Founder | 2011 | — | — |
OA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Yourtan Mahmoud Jasim | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Tonay Yourtan Mahmoud | Founder | 0 companies |
| Oguz Abdul Jabbar Mustafa | Management | 0 companies |