| Revenue | DKK 3M | -12% |
| EBITDA | DKK 1,8M | +3% |
| Net profit | DKK 484K | -27% |
| Total assets | DKK 9,4M | +17% |
| Equity | DKK 1,4M | +53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 3.073 | 4.775 | 3.252 | 2.040 | 7.251 | 6.928 | 6.361 | 5.253 | 683 | 3.446 | 3.414 | 2.996 |
| Staff expenses | -101 | -2.886 | -4.011 | -2.202 | -1.719 | -6.259 | -5.789 | -4.609 | -3.675 | -2.716 | -2.070 | -1.625 | -1.157 |
| EBITDA | 345 | 186 | 764 | 1.049 | 321 | 992 | 1.139 | 1.752 | 1.578 | -2.086 | 1.376 | 1.781 | 1.839 |
| Depreciation & amort. | -4 | -90 | -157 | -290 | -449 | -566 | -529 | -798 | -818 | -690 | -395 | -416 | -576 |
| EBIT | 341 | 97 | 607 | 759 | -128 | 426 | 610 | 954 | 761 | -2.775 | 981 | 1.365 | 1.263 |
| Net financials | -51 | -44 | -104 | -206 | -132 | -164 | -238 | -149 | -138 | -288 | -402 | -642 | -588 |
| Profit before tax | 290 | 52 | 503 | 554 | -260 | 263 | 372 | 806 | 623 | -3.064 | 579 | 723 | 675 |
| Tax | 74 | -0 | 106 | 138 | -0 | -174 | 91 | 330 | 142 | -646 | 226 | 61 | 191 |
| Net profit | 216 | 52 | 397 | 416 | -260 | 437 | 281 | 475 | 480 | -2.418 | 353 | 662 | 484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.990 | 2.608 | 2.469 | 4.338 | 4.858 | 6.657 | 6.519 | 7.783 | 9.655 | 8.863 | 7.179 | 8.058 | 9.438 |
| Equity | 358 | 410 | 807 | 1.223 | 964 | 1.401 | 1.682 | 2.153 | 2.309 | -109 | 244 | 905 | 1.389 |
| Long-term debt | 0 | 0 | 240 | 808 | 1.367 | 1.663 | 1.284 | 1.133 | 636 | 504 | 162 | 599 | 428 |
| Short-term debt | 1.633 | 2.198 | 1.422 | 2.308 | 2.528 | 3.592 | 3.553 | 4.294 | 6.407 | 8.468 | 6.773 | 6.554 | 7.484 |
| Total debt | 1.633 | 2.198 | 1.662 | 3.115 | 3.894 | 5.256 | 4.837 | 5.427 | 7.043 | 8.972 | 6.935 | 7.153 | 7.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABK af 2018 ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skytte | Founder | 0 companies |