| Revenue | DKK 328K | +104% |
| EBITDA | DKK -38K | +71% |
| Net profit | DKK -48K | +53% |
| Total assets | DKK 436K | +15% |
| Equity | DKK -364K | -15% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 680 | 616 | 607 | 609 | 583 | 209 | 332 | 161 | 328 |
| Staff expenses | -346 | -398 | -370 | -353 | -357 | -348 | -316 | -342 | -291 | -366 |
| EBITDA | 99 | 28 | -32 | -10 | -86 | 34 | -107 | -9 | -130 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 28 | -32 | -10 | -86 | 34 | -107 | -9 | -130 | -38 |
| Net financials | -4 | -6 | -6 | -3 | -7 | -8 | -7 | -18 | -7 | -21 |
| Profit before tax | 94 | 22 | -39 | -13 | -93 | 26 | -114 | -28 | -137 | -59 |
| Tax | 16 | 10 | -11 | -1 | 8 | 8 | -30 | -7 | -35 | -11 |
| Net profit | 79 | 12 | -27 | -11 | -100 | 18 | -83 | -20 | -102 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 392 | 458 | 305 | 307 | 323 | 313 | 334 | 380 | 436 |
| Equity | 89 | 22 | -17 | -28 | -129 | -110 | -194 | -214 | -316 | -364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 370 | 474 | 333 | 435 | 434 | 507 | 547 | 696 | 800 |
| Total debt | 186 | 370 | 474 | 333 | 435 | 434 | 507 | 547 | 696 | 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2019 | — | — |
IZ Management | Management | 2011 | — | — |
AD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMES Holdings ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stefano James Oragano | Management | 0 companies |
| Ivan Zammit | Management | 0 companies |
| Andrew Deri Woods | Management | 0 companies |