| Revenue | DKK 433K | -42% |
| EBITDA | DKK -8K | -102% |
| Net profit | DKK -6K | -102% |
| Total assets | DKK 978K | -13% |
| Equity | DKK 927K | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 187 | 512 | 444 | 747 | 433 |
| Staff expenses | -167 | -379 | -522 | -366 | -441 |
| EBITDA | 19 | 134 | -77 | 381 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 134 | -77 | 381 | -8 |
| Net financials | -7 | -8 | 4 | 15 | 3 |
| Profit before tax | 13 | 126 | -73 | 397 | -5 |
| Tax | 5 | 29 | -14 | 88 | 2 |
| Net profit | 8 | 97 | -59 | 308 | -6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 686 | 811 | 717 | 1.121 | 978 |
| Equity | 588 | 685 | 625 | 933 | 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 127 | 92 | 187 | 51 |
| Total debt | 98 | 127 | 92 | 187 | 51 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KM Management | Management | 2013 |
SD Management | Management | 2013 |
DM Founder | Founder | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Moos Fabricius | Management | 0 companies |
| Stephen David Pringle | Management | 0 companies |
| Dorthe Mi Hartmann Fabricius | Founder | 0 companies |