| Revenue | DKK 18,7M | -14% |
| EBITDA | DKK 1,1M | -49% |
| Net profit | DKK 3,2M | +12% |
| Total assets | DKK 28,2M | -9% |
| Equity | DKK 23,3M | -8% |
| Employees | 66 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25.302 | 20.315 | 21.652 | 21.688 | 18.664 |
| Staff expenses | -22.483 | -17.839 | -19.303 | -19.327 | -16.601 |
| EBITDA | 2.220 | 1.979 | 2.349 | 2.256 | 1.148 |
| Depreciation & amort. | -869 | -585 | -645 | -802 | -752 |
| EBIT | 1.350 | 1.394 | 1.704 | 1.454 | 396 |
| Net financials | 270 | 4.960 | 2.659 | 1.770 | 2.930 |
| Profit before tax | 1.621 | 6.355 | 4.363 | 3.224 | 3.326 |
| Tax | 171 | 464 | 456 | 414 | 166 |
| Net profit | 1.450 | 5.890 | 3.907 | 2.810 | 3.159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.895 | 31.838 | 35.493 | 31.048 | 28.215 |
| Equity | 17.804 | 23.543 | 27.449 | 25.259 | 23.349 |
| Long-term debt | 1.575 | 6 | 25 | 160 | 0 |
| Short-term debt | 7.515 | 8.290 | 8.019 | 5.629 | 4.865 |
| Total debt | 9.090 | 8.296 | 8.044 | 5.789 | 4.865 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2012 |
| Former (1) | ||
CI Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ingvar Harboe Bentzen | Management | 0 companies |
| Jens Poulsen | Management | 0 companies |
| Henning Hausted | Board of Directors | 0 companies |
| Jens Obel Jørgensen | Board of Directors | 0 companies |
| Søren Skovdal Lauritsen | Chairman | 0 companies |
| Kasper Toftekær Philipsen | Board of Directors | 0 companies |