| Revenue | DKK -3K | +149% |
| EBITDA | DKK -3K | -149% |
| Net profit | DKK 114K | -40% |
| Total assets | DKK 1,4M | +9% |
| Equity | DKK 1,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -6 | -5 | -5 | -5 | -7 | -7 | -7 | -1 | -1 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -6 | -6 | -5 | -5 | -5 | -7 | -7 | -7 | -1 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -6 | -6 | -5 | -5 | -5 | -7 | -7 | -7 | -1 | -1 | -3 |
| Net financials | -3 | -2 | -2 | -2 | 62 | 245 | 172 | 86 | 16 | 401 | -69 | 148 | 204 | 106 |
| Profit before tax | -9 | -11 | -9 | -8 | 56 | 240 | 167 | 80 | 9 | 394 | -75 | 147 | 203 | 103 |
| Tax | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 3 | 30 | -15 | 12 | 14 | -12 |
| Net profit | -7 | -8 | -8 | -7 | 57 | 241 | 168 | 81 | 6 | 364 | -61 | 134 | 189 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 71 | 63 | 55 | 112 | 353 | 521 | 603 | 610 | 995 | 914 | 1.048 | 1.248 | 1.362 |
| Equity | 73 | 64 | 57 | 50 | 107 | 348 | 516 | 598 | 604 | 968 | 907 | 1.042 | 1.231 | 1.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 28 | 7 | 7 | 17 | 18 |
| Total debt | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 28 | 7 | 7 | 17 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|