| Revenue | DKK -331K | — |
| EBITDA | DKK -331K | -1133% |
| Net profit | DKK -331K | -1133% |
| Total assets | DKK 867K | -25% |
| Equity | DKK 137K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 896 | 622 | 174 | 1.153 | 2.073 | 4.754 | 2.357 | — | — | — | — | -331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -249 | -116 | -242 | 347 | 491 | 868 | 357 | -205 | 150 | -95 | 32 | -331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -249 | -116 | -242 | 347 | 491 | 868 | 357 | -205 | 150 | -95 | 32 | -331 |
| Net financials | 0 | -0 | -2 | -0 | -3 | -3 | 3 | -1 | 0 | -1 | -1 | 0 | -0 |
| Profit before tax | 19 | -249 | -118 | -242 | 344 | 488 | 871 | 356 | -205 | 149 | -97 | 32 | -331 |
| Tax | -0 | -0 | 7 | -0 | -0 | 51 | 198 | 81 | -0 | 41 | -0 | -0 | -0 |
| Net profit | 19 | -249 | -125 | -242 | 344 | 436 | 673 | 275 | -205 | 108 | -97 | 32 | -331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 31 | 79 | 27 | 644 | 782 | 1.420 | 991 | 1.499 | 847 | 1.355 | 1.155 | 867 |
| Equity | 99 | -150 | -276 | -518 | -174 | 82 | 355 | 629 | 424 | 532 | 436 | 468 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 181 | 355 | 545 | 818 | 700 | 1.066 | 362 | 1.074 | 315 | 919 | 687 | 730 |
| Total debt | 0 | 181 | 355 | 545 | 818 | 700 | 1.066 | 362 | 1.074 | 315 | 919 | 687 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALT-MONTAGE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Fløjstrup Tanggaard | Management | 0 companies |