| Revenue | DKK 671K | -53% |
| EBITDA | DKK -505K | -2053% |
| Net profit | DKK -516K | -2260% |
| Total assets | DKK 867K | -47% |
| Equity | DKK 719K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -22 | -12 | 1.653 | 2.277 | 2.731 | 3.559 | 3.195 | 3.630 | 2.001 | 302 | 1.422 | 671 |
| Staff expenses | -0 | -0 | -0 | -1.400 | -1.400 | -2.127 | -2.928 | -3.017 | -3.126 | -1.442 | -1.152 | -1.396 | -1.176 |
| EBITDA | -5 | -22 | -12 | 253 | 468 | 604 | 631 | 178 | 504 | 559 | -850 | 26 | -505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -22 | -12 | 253 | 468 | 604 | 631 | 178 | 504 | 559 | -850 | 26 | -505 |
| Net financials | 96 | 99 | 99 | -0 | 1 | -2 | -9 | -18 | -22 | -19 | -20 | -2 | -11 |
| Profit before tax | 91 | 78 | 87 | 253 | 469 | 601 | 621 | 160 | 482 | 540 | -870 | 24 | -516 |
| Tax | -0 | -0 | -0 | 25 | 112 | 141 | 153 | 54 | 115 | 124 | -0 | -0 | -0 |
| Net profit | 91 | 78 | 87 | 228 | 357 | 460 | 468 | 106 | 367 | 416 | -870 | 24 | -516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 442 | 479 | 1.058 | 1.446 | 2.117 | 3.011 | 2.786 | 4.256 | 2.907 | 1.590 | 1.622 | 867 |
| Equity | 392 | 432 | 469 | 647 | 855 | 1.263 | 1.678 | 1.731 | 2.042 | 2.259 | 1.332 | 1.297 | 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 10 | 10 | 386 | 537 | 764 | 1.286 | 934 | 2.197 | 648 | 259 | 325 | 148 |
| Total debt | 27 | 10 | 10 | 386 | 537 | 764 | 1.286 | 1.020 | 2.197 | 648 | 259 | 325 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|