| Revenue | DKK -176K | +1627% |
| EBITDA | DKK -592K | -19% |
| Net profit | DKK -645K | -11% |
| Total assets | DKK 443K | +3% |
| Equity | DKK 80K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | -423 | -1.431 | -888 | -475 | -610 | -308 | -263 | -10 | -176 |
| Staff expenses | -29 | -666 | -515 | -390 | -376 | -385 | -427 | -436 | -485 | -416 |
| EBITDA | -232 | -1.089 | -1.946 | -1.278 | -871 | -995 | -734 | -700 | -496 | -592 |
| Depreciation & amort. | -0 | -75 | -126 | -111 | -142 | -169 | -94 | -80 | -63 | -31 |
| EBIT | -232 | -1.164 | -2.072 | -1.389 | -1.013 | -1.164 | -829 | -780 | -558 | -622 |
| Net financials | -12 | -64 | -96 | -122 | -45 | -43 | -33 | -30 | -23 | -23 |
| Profit before tax | -122 | -1.228 | -2.168 | -1.511 | -1.058 | -1.207 | -862 | -810 | -581 | -645 |
| Tax | 61 | -305 | -429 | 640 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -183 | -923 | -1.739 | -2.151 | -1.058 | -1.207 | -862 | -810 | -581 | -645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 1.000 | 1.784 | 933 | 776 | 739 | 605 | 587 | 429 | 443 |
| Equity | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
| Short-term debt | 473 | 920 | 1.704 | 853 | 696 | 659 | 525 | 487 | 349 | 363 |
| Total debt | 473 | 920 | 1.704 | 853 | 696 | 659 | 525 | 507 | 349 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SNL HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Nør Larsen | Chief Executive Officer | 0 companies |