| Revenue | DKK 4,2M | +45% |
| EBITDA | DKK 286K | +157% |
| Net profit | DKK 113K | +124% |
| Total assets | DKK 3,8M | -10% |
| Equity | DKK 1,7M | +7% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 367 | 697 | 1.487 | 3.049 | 2.536 | 3.007 | 4.580 | 2.241 | 8.829 | 3.170 | 2.913 | 4.224 |
| Staff expenses | -118 | -245 | -631 | -877 | -1.924 | -1.987 | -2.884 | -4.340 | -2.733 | -5.163 | -3.651 | -3.418 | -3.915 |
| EBITDA | 82 | 122 | 66 | 609 | 1.125 | 549 | 124 | 240 | -492 | 3.666 | -503 | -505 | 286 |
| Depreciation & amort. | -22 | -30 | -26 | -77 | -96 | -120 | -145 | -244 | -241 | -327 | -190 | -132 | -85 |
| EBIT | 59 | 92 | 41 | 533 | 1.029 | 430 | -22 | -4 | -733 | 3.339 | -692 | -636 | 202 |
| Net financials | 7 | 2 | -8 | 0 | -12 | -8 | -89 | -46 | -71 | -2 | -82 | 35 | -38 |
| Profit before tax | 66 | 94 | 32 | 533 | 1.017 | 422 | -111 | -50 | -803 | 3.337 | -774 | -601 | 164 |
| Tax | 18 | 26 | 9 | 123 | 227 | 95 | -19 | -9 | 7 | 559 | -161 | -127 | 51 |
| Net profit | 48 | 68 | 23 | 410 | 790 | 327 | -92 | -41 | -811 | 2.778 | -613 | -475 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 591 | 602 | 1.125 | 2.011 | 1.920 | 2.976 | 2.656 | 2.278 | 6.560 | 5.185 | 4.241 | 3.810 |
| Equity | 83 | 86 | 89 | 169 | 359 | 686 | 294 | 253 | 2 | 2.780 | 2.017 | 1.542 | 1.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 248 | 248 | 248 |
| Short-term debt | 144 | 505 | 512 | 956 | 1.652 | 1.234 | 2.682 | 2.404 | 2.275 | 3.532 | 2.920 | 2.451 | 1.907 |
| Total debt | 144 | 505 | 512 | 956 | 1.652 | 1.234 | 2.682 | 2.404 | 2.275 | 3.780 | 3.168 | 2.699 | 2.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASER HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Laursen | Chief Executive Officer | 0 companies |
| Anders Laursen | Management | 0 companies |