| Revenue | DKK 1,5M | +141% |
| EBITDA | DKK 309K | +146% |
| Net profit | DKK 211K | +122% |
| Total assets | DKK 722K | -18% |
| Equity | DKK -6,9M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.374 | 1.964 | 210 | 603 | 1.452 |
| Staff expenses | -1.675 | -1.936 | -1.951 | -1.270 | -1.143 |
| EBITDA | -301 | 28 | -1.740 | -667 | 309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -301 | 28 | -1.740 | -667 | 309 |
| Net financials | 138 | 38 | 143 | -286 | -98 |
| Profit before tax | -162 | 66 | -1.597 | -953 | 211 |
| Tax | -0 | -0 | 8 | -0 | -0 |
| Net profit | -162 | 66 | -1.606 | -953 | 211 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.920 | 4.471 | 2.762 | 878 | 722 |
| Equity | -4.600 | -4.534 | -6.139 | -7.093 | -6.882 |
| Long-term debt | 202 | 0 | 1.120 | 1.441 | 1.441 |
| Short-term debt | 10.318 | 9.005 | 7.782 | 6.529 | 6.162 |
| Total debt | 10.520 | 9.005 | 8.902 | 7.971 | 7.604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2021 |
| Former (6) | ||
AM Management | Management | 2018 – 2021 |
JF Management | Management | 2011 – 2014 |
PA Management | Management | 2011 – 2011 |
AB Management | Management | 2011 – 2014 |
GC Management | Management | 2011 – 2014 |
DC Management | Management | 2014 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marcelle Bernadette Thieulent | Management | 0 companies |
| Joachim Froning | Management | 0 companies |
| Pieter Nicolaas Caroll de Boer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Andreas Beat Vilhelm Schneider | Management | 0 companies |
| Gabriele Christine Froning | Management | 0 companies |
| Daniel Chautard | Management | 0 companies |