| Revenue | DKK 29K | +279% |
| EBITDA | DKK 29K | +279% |
| Net profit | DKK 20K | +485% |
| Total assets | DKK 136K | +36% |
| Equity | DKK 38K | +112% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 170 | 226 | 404 | 559 | 425 | 312 | 446 | 547 | 507 | 206 | 100 | 8 | 29 |
| Staff expenses | -155 | -195 | -157 | -322 | -249 | -202 | -298 | -460 | -417 | -416 | -256 | -58 | -0 | -0 |
| EBITDA | 21 | -102 | 21 | 82 | 311 | 223 | 13 | -14 | 131 | 91 | -49 | 42 | 8 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -102 | 21 | 46 | 311 | 223 | 13 | -14 | 131 | 91 | -49 | 42 | 8 | 29 |
| Net financials | 0 | -0 | -0 | -0 | 0 | -4 | 6 | -7 | -601 | -1 | -63 | 4 | -4 | -4 |
| Profit before tax | 21 | -103 | 21 | 46 | 311 | 220 | 19 | -21 | -470 | 89 | -113 | 45 | 3 | 25 |
| Tax | 6 | -0 | -0 | 6 | 29 | 49 | 4 | -0 | 24 | 20 | -0 | -0 | -0 | 5 |
| Net profit | 15 | -103 | 21 | 40 | 281 | 171 | 15 | -21 | -494 | 70 | -113 | 45 | 3 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 39 | 95 | 306 | 474 | 617 | 645 | 727 | 193 | 321 | 71 | 112 | 100 | 136 |
| Equity | 95 | -1 | 20 | 60 | 341 | 512 | 527 | 506 | 12 | 82 | -31 | 14 | 18 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 6 | 40 | 75 | 246 | 133 | 105 | 114 | 221 | 181 | 239 | 102 | 97 | 82 | 93 |
| Total debt | 6 | 40 | 75 | 246 | 133 | 105 | 118 | 221 | 181 | 239 | 102 | 97 | 82 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
CON-WISE CONSULT ApS | Company | 66.7% | 66.7% | 2013 |
| Individual | 25.0% | 25.0% | 2025 | |
SAAP HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|