| Revenue | DKK -42K | +92% |
| EBITDA | DKK -42K | -92% |
| Net profit | DKK -80K | -138% |
| Total assets | DKK 392K | +20% |
| Equity | DKK -1,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -296 | -952 | 441 | 215 | -149 | 44 | -33 | -19 | -22 | -42 |
| Staff expenses | -350 | -1.030 | -943 | -660 | -3 | -41 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 127 | -502 | -445 | -152 | 3 | -33 | -19 | -22 | -42 |
| Depreciation & amort. | -0 | -24 | -6 | -9 | -9 | -14 | -14 | -14 | -9 | -0 |
| EBIT | 54 | 102 | -508 | -454 | -162 | -11 | -47 | -33 | -30 | -42 |
| Net financials | -1 | 11 | -121 | -93 | -1 | -0 | 0 | 0 | -62 | -59 |
| Profit before tax | 74 | 125 | -629 | -547 | -163 | -11 | -47 | -33 | -93 | -100 |
| Tax | 18 | 24 | 42 | -0 | -0 | -0 | -0 | -0 | -305 | -20 |
| Net profit | 56 | 100 | -671 | -547 | -163 | -11 | -47 | -33 | 212 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 951 | 570 | 497 | 112 | 227 | 61 | 51 | 327 | 392 |
| Equity | 24 | 76 | -747 | -1.295 | -1.458 | -1.469 | -1.516 | -1.549 | -1.337 | -1.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -425 | -1.027 | 1.318 | 1.791 | 1.570 | 1.696 | 1.577 | 1.600 | 1.664 | 1.809 |
| Total debt | -425 | -1.027 | 1.318 | 1.791 | 1.570 | 1.696 | 1.577 | 1.600 | 1.664 | 1.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |