| Revenue | DKK -18K | +27% |
| EBITDA | DKK -18K | -27% |
| Net profit | DKK 1,5M | -91% |
| Total assets | DKK 164,2M | +1% |
| Equity | DKK 161,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -20 | -11 | -11 | -38 | -32 | -29 | -12 | -12 | -19 | -13 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -20 | -11 | -11 | -38 | -32 | -29 | -12 | -12 | -19 | -13 | -14 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -20 | -11 | -11 | -38 | -32 | -29 | -12 | -12 | -19 | -13 | -14 | -18 |
| Net financials | 4.064 | 6.214 | 3.184 | 3.812 | 8.286 | 20.230 | 13.412 | 6.599 | 8.564 | 4.120 | 28.100 | -5.232 | 16.338 | 1.556 |
| Profit before tax | 4.056 | 6.203 | 3.165 | 3.801 | 8.275 | 20.193 | 13.380 | 6.570 | 8.552 | 4.107 | 28.081 | -5.245 | 16.324 | 1.539 |
| Tax | -2 | 36 | 138 | 52 | 73 | 65 | -41 | 16 | 12 | 9 | 7 | 9 | 6 | 4 |
| Net profit | 4.058 | 6.167 | 3.026 | 3.749 | 8.202 | 20.127 | 13.422 | 6.554 | 8.540 | 4.098 | 28.073 | -5.254 | 16.318 | 1.534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.339 | 64.541 | 67.446 | 69.965 | 77.027 | 96.332 | 109.678 | 116.010 | 122.604 | 127.914 | 154.118 | 147.208 | 162.542 | 164.187 |
| Equity | 59.332 | 64.499 | 66.525 | 69.274 | 76.476 | 95.636 | 109.057 | 115.611 | 121.151 | 124.249 | 151.822 | 143.568 | 159.768 | 161.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 42 | 921 | 691 | 551 | 697 | 621 | 399 | 1.454 | 3.665 | 2.295 | 3.640 | 2.774 | 3.006 |
| Total debt | 8 | 42 | 921 | 691 | 551 | 697 | 621 | 399 | 1.454 | 3.665 | 2.295 | 3.640 | 2.774 | 3.006 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|