| Revenue | DKK 1,6M | -9% |
| EBITDA | DKK 949K | +10% |
| Net profit | DKK 341K | +50% |
| Total assets | DKK 8,5M | +11% |
| Equity | DKK 1,4M | +33% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 325 | 196 | 349 | 1.701 | 1.454 | 819 | 1.369 | 738 | 1.175 | 1.235 | 1.584 | 1.726 | 1.575 |
| Staff expenses | -0 | -0 | -0 | -0 | -850 | -746 | -0 | -519 | -916 | -896 | -341 | -825 | -819 | -626 |
| EBITDA | 45 | 325 | 196 | 264 | 567 | 708 | 819 | 811 | -202 | 279 | 893 | 760 | 863 | 949 |
| Depreciation & amort. | -0 | -33 | -39 | -83 | -131 | -131 | -141 | -167 | -163 | -307 | -317 | -222 | -197 | -197 |
| EBIT | 45 | 292 | 156 | 181 | 437 | 577 | 677 | 644 | -366 | -28 | 576 | 537 | 666 | 752 |
| Net financials | -102 | -57 | -131 | -119 | -147 | -154 | -209 | -102 | -202 | -168 | -212 | -102 | -281 | -286 |
| Profit before tax | -57 | 234 | 25 | 62 | 289 | 423 | 468 | 541 | -568 | -197 | 364 | 436 | 385 | 466 |
| Tax | -0 | -0 | 38 | 14 | 71 | -1 | 69 | 129 | -48 | 81 | 97 | 98 | 157 | 126 |
| Net profit | -57 | 234 | -12 | 48 | 218 | 424 | 399 | 412 | -520 | -277 | 267 | 337 | 228 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.679 | 3.841 | 4.360 | 4.744 | 6.945 | 8.852 | 10.354 | 10.767 | 7.983 | 8.323 | 8.377 | 8.449 | 7.638 | 8.504 |
| Equity | 62 | 297 | 284 | 337 | 555 | 599 | 998 | 954 | 230 | 209 | 476 | 814 | 1.041 | 1.382 |
| Long-term debt | 3.069 | 3.028 | 2.910 | 2.912 | 3.507 | 3.050 | 3.050 | 3.009 | 2.903 | 2.202 | 1.915 | 1.629 | 1.374 | 1.934 |
| Short-term debt | 548 | 517 | 1.132 | 1.452 | 2.774 | 5.203 | 6.306 | 6.379 | 4.363 | 5.506 | 5.548 | 5.588 | 4.785 | 4.761 |
| Total debt | 3.617 | 3.545 | 4.042 | 4.364 | 6.282 | 8.253 | 9.356 | 9.387 | 7.265 | 7.708 | 7.463 | 7.218 | 6.160 | 6.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ayaz Akhtar Dar | Management | 0 companies |