| Revenue | DKK 731K | -7% |
| EBITDA | DKK 323K | +131% |
| Net profit | DKK 284K | +78% |
| Total assets | DKK 1,6M | +5% |
| Equity | DKK 1,3M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.745 | 1.694 | 951 | 613 | 551 | 743 | 402 | 718 | 758 | 778 | 653 | 586 | 785 | 731 |
| Staff expenses | -0 | -43 | -0 | -0 | -0 | -0 | -0 | -559 | -515 | -421 | -620 | -624 | -645 | -408 |
| EBITDA | 2.745 | 1.650 | 950 | 613 | 551 | 743 | 402 | 159 | 244 | 357 | 33 | -38 | 140 | 323 |
| Depreciation & amort. | -1.971 | -1.971 | -1.975 | -802 | -14 | -9 | -9 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 775 | -321 | -1.025 | -190 | 538 | 734 | 394 | 151 | 244 | 357 | 33 | -38 | 140 | 323 |
| Net financials | 12 | 303 | -75 | -73 | -58 | -41 | 1 | -5 | -6 | 53 | -85 | 48 | 65 | 42 |
| Profit before tax | 787 | -18 | -1.099 | -262 | 480 | 692 | 395 | 146 | 237 | 410 | -52 | 10 | 205 | 365 |
| Tax | 202 | 48 | -242 | -55 | 106 | 153 | 87 | 34 | 52 | 77 | 1 | 2 | 45 | 81 |
| Net profit | 585 | -65 | -857 | -207 | 374 | 540 | 308 | 112 | 185 | 333 | -53 | 7 | 159 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.019 | 4.758 | 2.837 | 1.481 | 1.047 | 854 | 837 | 1.093 | 1.357 | 1.502 | 1.471 | 1.758 | 1.548 | 1.623 |
| Equity | 766 | 652 | -204 | -412 | -38 | 502 | 810 | 793 | 979 | 1.255 | 1.145 | 1.094 | 1.192 | 1.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.058 | 422 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.253 | 4.106 | 3.042 | 1.893 | 27 | 352 | 27 | 300 | 378 | 247 | 326 | 664 | 356 | 304 |
| Total debt | 7.253 | 4.106 | 3.042 | 1.893 | 1.085 | 352 | 27 | 300 | 378 | 247 | 326 | 664 | 356 | 304 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|