| Revenue | DKK 915K | -24% |
| EBITDA | DKK -62K | +25% |
| Net profit | DKK -63K | +24% |
| Total assets | DKK 252K | -10% |
| Equity | DKK -547K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 641 | 919 | 910 | 848 | 679 | 607 | 477 | 1.204 | 915 |
| Staff expenses | -308 | -362 | -456 | -543 | -548 | -467 | -440 | -294 | -568 | -658 |
| EBITDA | -60 | 2 | 168 | 63 | -3 | -28 | -49 | -57 | -82 | -62 |
| Depreciation & amort. | -0 | -0 | -43 | -34 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | 2 | 124 | 28 | -3 | -28 | -49 | -57 | -82 | -62 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -1 | -0 | -1 |
| Profit before tax | -60 | 2 | 124 | 28 | -3 | -30 | -49 | -57 | -83 | -63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | 2 | 124 | 28 | -3 | -30 | -49 | -57 | -83 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 281 | 365 | 284 | 255 | 240 | 250 | 247 | 280 | 252 |
| Equity | -416 | -414 | -290 | -262 | -265 | -295 | -344 | -401 | -484 | -547 |
| Long-term debt | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 694 | 655 | 546 | 520 | 535 | 594 | 648 | 764 | 799 |
| Total debt | 691 | 694 | 655 | 546 | 520 | 535 | 594 | 648 | 764 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Zhao Ping Peng | Management | 0 companies |