| Revenue | DKK 2,4M | -11% |
| EBITDA | DKK -40K | -108% |
| Net profit | DKK -211K | -213% |
| Total assets | DKK 3,4M | -9% |
| Equity | DKK 981K | -25% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.891 | 4.913 | 4.403 | 2.761 | 2.444 |
| Staff expenses | -2.172 | -2.195 | -2.786 | -2.233 | -2.484 |
| EBITDA | -281 | 2.718 | 1.618 | 528 | -40 |
| Depreciation & amort. | -71 | -79 | -91 | -110 | -113 |
| EBIT | -352 | 2.639 | 1.527 | 417 | -153 |
| Net financials | -56 | -76 | -74 | -176 | -111 |
| Profit before tax | -408 | 2.563 | 1.453 | 241 | -265 |
| Tax | -0 | 0 | 184 | 56 | -54 |
| Net profit | -408 | 2.563 | 1.269 | 186 | -211 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.388 | 3.190 | 4.049 | 3.686 | 3.351 |
| Equity | -2.586 | -24 | 1.245 | 1.313 | 981 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 2.975 | 1.214 | 784 | 344 | 371 |
| Total debt | 4.975 | 3.214 | 2.784 | 2.344 | 2.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LI Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lykke Iversen | Management | 0 companies |