| Revenue | DKK 6,5M | +6% |
| EBITDA | DKK 2,1M | +4% |
| Net profit | DKK 1,7M | +5% |
| Total assets | DKK 5,9M | +14% |
| Equity | DKK 2,3M | +11% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -46 | -69 | 7 | 503 | 752 | 1.258 | 2.790 | 4.280 | 5.048 | 6.224 | 6.198 | 6.542 |
| Staff expenses | -0 | -0 | -0 | -0 | -396 | -742 | -1.127 | -2.349 | -2.765 | -3.584 | -4.112 | -4.177 | -4.438 |
| EBITDA | -13 | -46 | -69 | 7 | 107 | 10 | 130 | 442 | 1.515 | 1.464 | 2.113 | 2.021 | 2.105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -187 | -195 | -132 | -45 | -36 | -22 |
| EBIT | -13 | -46 | -69 | 7 | 107 | 10 | 30 | 255 | 1.319 | 1.333 | 2.068 | 1.985 | 2.082 |
| Net financials | 0 | 0 | 0 | 0 | -5 | -5 | 0 | -22 | 9 | 12 | 30 | 102 | 132 |
| Profit before tax | -13 | -46 | -69 | 7 | 103 | 5 | 30 | 233 | 1.328 | 1.344 | 2.098 | 2.087 | 2.215 |
| Tax | -0 | -0 | -16 | -0 | 9 | 1 | 5 | 63 | 310 | 310 | 462 | 444 | 487 |
| Net profit | -13 | -46 | -53 | 7 | 94 | 3 | 25 | 170 | 1.019 | 1.034 | 1.636 | 1.643 | 1.727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 17 | 49 | 116 | 1.126 | 1.088 | 1.422 | 3.062 | 5.298 | 4.996 | 5.425 | 5.155 | 5.858 |
| Equity | 63 | 17 | -36 | -29 | 65 | 68 | 93 | 263 | 1.282 | 1.316 | 1.952 | 2.095 | 2.322 |
| Long-term debt | 0 | 0 | 80 | 93 | 110 | 103 | 460 | 0 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 0 | 5 | 52 | 950 | 917 | 869 | 2.799 | 3.996 | 3.680 | 3.473 | 3.060 | 3.535 |
| Total debt | 4 | 0 | 85 | 145 | 1.061 | 1.020 | 1.329 | 2.799 | 4.016 | 3.680 | 3.473 | 3.060 | 3.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Founder | Founder | 2011 | — | — |
RP Management | Management | 2011 | — | — |
NB Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyskryds Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henning Tindbæk | Founder | 0 companies |
| Rasmus Peter Stæhr | Management | 0 companies |
| Nikolai Bendix | Founder | 0 companies |
| Nikolaj Morten Stæhr | Deputy Chairman | 0 companies |
| Anders Vestergaard Stæhr | Chairman | 0 companies |