| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 228K | +1351% |
| Net profit | DKK 183K | +609% |
| Total assets | DKK 607K | +66% |
| Equity | DKK 211K | +660% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 607 | 851 | 1.306 | 1.193 | 1.206 |
| Staff expenses | -805 | -889 | -1.142 | -1.211 | -978 |
| EBITDA | -198 | -38 | 164 | -18 | 228 |
| Depreciation & amort. | -19 | -4 | -0 | -0 | -0 |
| EBIT | -217 | -42 | 164 | -18 | 228 |
| Net financials | -8 | -10 | -13 | -18 | -30 |
| Profit before tax | -225 | -52 | 151 | -36 | 199 |
| Tax | -2 | -0 | -0 | -0 | 16 |
| Net profit | -224 | -52 | 151 | -36 | 183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 351 | 560 | 405 | 365 | 607 |
| Equity | -35 | -88 | 64 | 28 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 647 | 341 | 337 | 396 |
| Total debt | 387 | 647 | 341 | 337 | 396 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AF Management | Management | 2018 |
NH Founder | Founder | 2011 |
JL Management | Management | 2024 |
TF Founder | Founder | 2011 |
| Former (1) | ||
LØ Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andrea Ferreira Munch | Management | 0 companies |
| Nana Harritsø Jørgensen | Founder | 0 companies |
| Line Øland Fruerlund | Management | 0 companies |
| Julie Lykke Olsen | Management | 0 companies |
| Tore Folkerman | Founder | 0 companies |