| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +43% |
| Net profit | DKK -181K | -1% |
| Total assets | DKK 2K | -72% |
| Equity | DKK -4,7M | -4% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.009 | 1.550 | 1.282 | 190 | 231 | -10 | -9 | -10 | -11 | 0 |
| Staff expenses | -3.362 | -2.154 | -1.793 | -1.510 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -353 | -604 | -510 | -1.320 | 231 | -10 | -9 | -10 | -11 | -6 |
| Depreciation & amort. | -181 | -183 | -192 | -407 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -534 | -787 | -703 | -1.727 | 231 | -10 | -9 | -10 | -11 | -6 |
| Net financials | -169 | -186 | -209 | -285 | -181 | -156 | -160 | -168 | -174 | -180 |
| Profit before tax | -704 | -973 | -912 | -2.012 | 50 | -166 | -170 | -178 | -185 | -186 |
| Tax | -172 | -237 | -0 | -0 | -154 | -54 | -19 | -6 | -5 | -5 |
| Net profit | -531 | -736 | -912 | -2.012 | 204 | -113 | -151 | -171 | -180 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.697 | 5.507 | 4.426 | 297 | 16 | 15 | 3 | 3 | 6 | 2 |
| Equity | -431 | -1.167 | -2.079 | -4.091 | -3.887 | -4.000 | -4.151 | -4.323 | -4.502 | -4.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.129 | 6.674 | 6.506 | 4.388 | 3.904 | 4.015 | 4.154 | 4.326 | 4.509 | 4.686 |
| Total debt | 6.129 | 6.674 | 6.506 | 4.388 | 3.904 | 4.015 | 4.154 | 4.326 | 4.509 | 4.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2011 | — | — |
NN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS NORDAL HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Palsov | Management | 0 companies |
| Niels Nordal Johansen | Management | 0 companies |