| Revenue | DKK -67K | +131% |
| EBITDA | DKK -67K | -131% |
| Net profit | DKK -103K | -140% |
| Total assets | DKK 12K | -89% |
| Equity | DKK -179K | -138% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 49 | -36 | 39 | 89 | 35 | -13 | -29 | 14 | 49 | -20 | -29 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 49 | -36 | 39 | 89 | 35 | -13 | -29 | 14 | 49 | -20 | -29 | -67 |
| Depreciation & amort. | 8 | -12 | -12 | -14 | -14 | -14 | -19 | -19 | -19 | -19 | -10 | -6 | -27 |
| EBIT | -24 | 37 | -48 | 25 | 75 | 20 | -32 | -48 | -4 | 31 | -30 | -35 | -93 |
| Net financials | -21 | -15 | -19 | -20 | -5 | -0 | -1 | -5 | -7 | -8 | -9 | -8 | -10 |
| Profit before tax | -44 | 22 | -67 | 6 | 70 | 20 | -33 | -53 | -11 | 23 | -39 | -43 | -103 |
| Tax | -0 | -0 | 5 | -0 | -0 | 10 | -0 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | 22 | -72 | 6 | 70 | 10 | -33 | -44 | -11 | 23 | -39 | -43 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 223 | 173 | 327 | 286 | 282 | 227 | 179 | 171 | 188 | 151 | 109 | 12 |
| Equity | 36 | 58 | -14 | -8 | 62 | 72 | 39 | -5 | -16 | 7 | -32 | -75 | -179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 165 | 187 | 336 | 225 | 201 | 179 | 184 | 187 | 181 | 183 | 184 | 191 |
| Total debt | 182 | 165 | 187 | 336 | 225 | 201 | 179 | 184 | 187 | 181 | 183 | 184 | 191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|