| Revenue | DKK 1,8M | +77% |
| EBITDA | DKK 1,1M | +133% |
| Net profit | DKK 835K | +139% |
| Total assets | DKK 2,5M | +82% |
| Equity | DKK 1,8M | +83% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 623 | 784 | 758 | 1.001 | 1.769 |
| Staff expenses | -510 | -513 | -515 | -522 | -655 |
| EBITDA | 113 | 270 | 243 | 479 | 1.115 |
| Depreciation & amort. | -132 | -132 | -73 | -48 | -38 |
| EBIT | -19 | 138 | 170 | 431 | 1.076 |
| Net financials | -18 | -2 | -2 | -3 | 0 |
| Profit before tax | -37 | 136 | 168 | 427 | 1.077 |
| Tax | -6 | 44 | 43 | 78 | 241 |
| Net profit | -31 | 92 | 125 | 350 | 835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 982 | 888 | 1.025 | 1.353 | 2.461 |
| Equity | 438 | 530 | 655 | 1.005 | 1.841 |
| Long-term debt | 1 | 1 | 1 | 0 | 0 |
| Short-term debt | 542 | 357 | 369 | 348 | 620 |
| Total debt | 544 | 358 | 370 | 348 | 620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2017 |
| Former (2) | ||
SC Management | Management | 2016 – 2017 |
SL Management | Management | 2011 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Charlotte Spreckelsen Bøg Skov | Management | 0 companies |
| Søren Lycke Skov | Management | 0 companies |
| Nikolaj Spreckelsen Lycke Skov | Management | 0 companies |