| Revenue | DKK 186K | +966% |
| EBITDA | DKK -18K | -811% |
| Net profit | DKK -30K | -101% |
| Total assets | DKK 118K | -10% |
| Equity | DKK 36K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873 | 660 | 815 | 757 | 743 | 805 | 754 | 1.228 | 17 | 186 |
| Staff expenses | -573 | -618 | -797 | -716 | -883 | -689 | -636 | -1.056 | -15 | -204 |
| EBITDA | 300 | 42 | 19 | 41 | -141 | 117 | 118 | 172 | 2 | -18 |
| Depreciation & amort. | -17 | -18 | -18 | -18 | -5 | -6 | -5 | -13 | -13 | -11 |
| EBIT | 283 | 24 | 1 | 23 | -146 | 111 | 113 | 159 | -11 | -28 |
| Net financials | 4 | -2 | 2 | -0 | -3 | -2 | -3 | -1 | -2 | -1 |
| Profit before tax | 286 | 22 | 3 | 23 | -148 | 109 | 110 | 159 | -12 | -30 |
| Tax | 80 | 12 | 8 | 14 | -22 | 27 | 38 | 46 | 2 | -0 |
| Net profit | 206 | 10 | -5 | 9 | -126 | 81 | 72 | 113 | -15 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 301 | 288 | 267 | 187 | 217 | 272 | 470 | 131 | 118 |
| Equity | 297 | 259 | 205 | 164 | -13 | 69 | 140 | 203 | 65 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 43 | 83 | 103 | 134 | 149 | 132 | 267 | 66 | 82 |
| Total debt | 176 | 43 | 83 | 103 | 200 | 149 | 132 | 267 | 66 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EA30 Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |