| Revenue | DKK 409K | +41% |
| EBITDA | DKK 176K | +147% |
| Net profit | DKK 129K | +156% |
| Total assets | DKK 1,5M | +51% |
| Equity | DKK 867K | +18% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 361 | 346 | 249 | 235 | 264 | 352 | 521 | 373 | 342 | 279 | 290 | 409 |
| Staff expenses | -0 | -0 | -0 | -0 | -24 | -72 | -189 | -219 | -225 | -219 | -219 | -219 | -233 |
| EBITDA | 182 | 361 | 346 | 249 | 212 | 192 | 163 | 0 | 148 | 123 | 59 | 71 | 176 |
| Depreciation & amort. | -13 | -13 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 348 | 342 | 249 | 212 | 192 | 163 | 0 | 148 | 123 | 59 | 71 | 176 |
| Net financials | -5 | 0 | 5 | -7 | -21 | -10 | -26 | -33 | -17 | -13 | -8 | -6 | -10 |
| Profit before tax | 164 | 349 | 348 | 242 | 190 | 182 | 137 | -33 | 132 | 110 | 51 | 65 | 166 |
| Tax | 41 | 88 | 85 | 57 | 42 | 40 | 30 | -7 | 29 | 24 | 11 | 14 | 36 |
| Net profit | 123 | 261 | 263 | 185 | 148 | 142 | 107 | -26 | 103 | 86 | 40 | 51 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 619 | 1.188 | 1.926 | 1.273 | 1.662 | 1.999 | 1.101 | 1.222 | 824 | 874 | 980 | 1.481 |
| Equity | 209 | 470 | 643 | 528 | 376 | 378 | 485 | 459 | 561 | 647 | 687 | 738 | 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 147 | 545 | 1.398 | 896 | 1.284 | 1.514 | 642 | 661 | 177 | 187 | 242 | 614 |
| Total debt | 319 | 147 | 545 | 1.398 | 896 | 1.284 | 1.514 | 642 | 661 | 177 | 187 | 242 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VELTID ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Møller Vitting | Chief Executive Officer | 0 companies |