| Revenue | DKK -29K | +216% |
| EBITDA | DKK -29K | -216% |
| Net profit | DKK 89K | -39% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK -1,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | — | — | -3 | -3 | 70 | -3 | -3 | -4 | -6 | -7 | -9 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 0 | 0 | 0 | -3 | -3 | 70 | -3 | -3 | -4 | -6 | -7 | -9 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 0 | 0 | 0 | -3 | -3 | 70 | -3 | -3 | -4 | -6 | -7 | -9 | -29 |
| Net financials | -138 | -211 | -108 | -153 | -168 | -193 | -81 | 208 | 91 | -102 | 162 | 77 | 155 | 118 |
| Profit before tax | -149 | -211 | -108 | -153 | -170 | -196 | -85 | 205 | 88 | -107 | 156 | 69 | 146 | 89 |
| Tax | -37 | -36 | -19 | -27 | -15 | -33 | -35 | -31 | -32 | -32 | -32 | -28 | -0 | -0 |
| Net profit | -112 | -175 | -89 | -125 | -155 | -163 | -50 | 236 | 120 | -74 | 188 | 98 | 146 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.644 | 2.621 | 2.704 | 2.703 | 2.619 | 2.604 | 2.714 | 3.469 | 3.737 | 3.810 | 4.008 | 3.964 | 1.107 | 1.117 |
| Equity | -32 | -94 | -182 | -308 | -462 | -625 | -675 | -440 | -319 | -394 | -206 | -108 | -1.342 | -1.254 |
| Long-term debt | 2.670 | 1.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771 | 430 |
| Short-term debt | 6 | 1.118 | 2.886 | 3.011 | 3.081 | 3.230 | 3.389 | 3.909 | 4.057 | 4.204 | 4.214 | 4.072 | 1.678 | 1.941 |
| Total debt | 2.676 | 2.715 | 2.886 | 3.011 | 3.081 | 3.230 | 3.389 | 3.909 | 4.057 | 4.204 | 4.214 | 4.072 | 2.449 | 2.371 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|