| Revenue | DKK 3,5M | -79% |
| EBITDA | DKK 109K | -68% |
| Net profit | DKK 167K | +101% |
| Total assets | DKK 45,8M | +1% |
| Equity | DKK 34,1M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 10.271 | 7.776 | 1.578 | 16.843 | 3.490 |
| Staff expenses | -190 | -74 | -46 | -50 | -55 |
| EBITDA | 6.286 | 883 | 67 | 341 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.286 | 883 | 67 | 341 | 109 |
| Net financials | 13.559 | 2.449 | -15.498 | 445 | 259 |
| Profit before tax | 13.716 | 2.472 | -15.431 | -17.572 | 368 |
| Tax | 3.292 | 581 | 287 | 297 | 201 |
| Net profit | 10.424 | 1.891 | -15.718 | -17.869 | 167 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 391.452 | 212.413 | 70.040 | 45.429 | 45.765 |
| Equity | 381.976 | 203.467 | 61.573 | 33.936 | 34.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.476 | 8.946 | 8.467 | 11.493 | 11.662 |
| Total debt | 9.476 | 8.946 | 8.467 | 11.493 | 11.662 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SJ Management | Management | 2012 – 2015 |
RS Management | Management | 2010 – 2012 |
SK Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
AA Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Silvio José Zulato Chaves | Management | 0 companies |
| Ronald Seckelmann | Management | 0 companies |
| Simon Kej Niemeyer | Chief Executive Officer | 0 companies |
| Alberto Akikazu Ono | Chief Executive Officer | 0 companies |
| Sergio Leite de Andrade | Chairman | 0 companies |
| Rodrigo Trindade Fogaça | Board of Directors | 0 companies |
| Jose Luiz Gomes Talarico | Board of Directors | 0 companies |
| Romel Erwin de Souza | Chairman | 0 companies |
| Sergio Leite de Andrade | Chairman | 0 companies |
| Vanderlei Raffi Schiller | Board of Directors | 0 companies |
| Sergio Carvalho Campos | Board of Directors | 0 companies |
| Romel Erwin de Souza | Chairman | 0 companies |
| Wilson Nelio Brumer | Chairman | 0 companies |
| Julián Alberto Eguren | Chairman | 0 companies |