| Revenue | DKK 948K | -97% |
| EBITDA | DKK -19K | -103% |
| Net profit | DKK -531K | -104% |
| Total assets | DKK 39,1M | -10% |
| Equity | DKK -4,4M | -14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 56.765 | 18.875 | 36.775 | 29.825 | 948 |
| Staff expenses | -261 | -95 | -51 | -53 | -55 |
| EBITDA | 9.132 | 1.558 | 837 | 596 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.132 | 1.558 | 837 | 596 | -19 |
| Net financials | 13.192 | 12.010 | 11.939 | 893 | 604 |
| Profit before tax | 14.278 | 12.431 | 12.776 | 19.789 | 585 |
| Tax | 3.498 | 2.921 | 809 | 5.242 | 1.116 |
| Net profit | 10.780 | 9.510 | 11.967 | 14.547 | -531 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 403.654 | 320.476 | 271.021 | 43.304 | 39.108 |
| Equity | 380.334 | 303.544 | 209.498 | -3.820 | -4.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.320 | 16.932 | 61.523 | 47.124 | 43.459 |
| Total debt | 23.320 | 16.932 | 61.523 | 47.124 | 43.459 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SJ Management | Management | 2012 – 2015 |
RS Management | Management | 2010 – 2012 |
SK Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
AA Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2011 – 2014 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Silvio José Zulato Zhaves | Management | 0 companies |
| Ronald Seckelmann | Management | 0 companies |
| Simon Kej Niemeyer | Chief Executive Officer | 0 companies |
| Alberto Akikazu Ono | Chief Executive Officer | 0 companies |
| Vanderlei Raffi Schiller | Board of Directors | 0 companies |
| Sergio Leite de Andrade | Chairman | 0 companies |
| Julián Alberto Eguren | Chairman | 0 companies |
| Rodrigo Trindade Fogaça | Board of Directors | 0 companies |
| Jose Luiz Gomes Talarico | Board of Directors | 0 companies |
| Romel Erwin de Souza | Chairman | 0 companies |
| Sergio Leite de Andrade | Chairman | 0 companies |
| Ronald Seckelmann | Board of Directors | 0 companies |
| Sergio Leite de Andrade | Chairman | 0 companies |
| Sergio Carvalho Campos | Board of Directors | 0 companies |
| Romel Erwin de Souza | Chairman | 0 companies |
| Wilson Nelio Brumer | Chairman | 0 companies |