| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 90K | -75% |
| Total assets | DKK 2,3M | -4% |
| Equity | DKK 2,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -100 | -60 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -100 | -60 | -60 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -100 | -60 | -60 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 995 | -41 | 545 | 624 | 476 | 50 | 287 | -111 | 500 | 155 | 538 | -349 | 258 | 427 | 116 |
| Profit before tax | 995 | -41 | 545 | 524 | 416 | -10 | 227 | -111 | 500 | 155 | 538 | -349 | 258 | 427 | 116 |
| Tax | 120 | -1 | 137 | 119 | 100 | -0 | 48 | -0 | 86 | 35 | 119 | -0 | -0 | 75 | 26 |
| Net profit | 875 | -40 | 408 | 405 | 316 | -10 | 179 | -111 | 414 | 120 | 420 | -349 | 258 | 352 | 90 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.379 | 4.141 | 4.576 | 4.879 | 3.986 | 3.058 | 2.964 | 1.828 | 2.207 | 2.149 | 2.637 | 2.158 | 2.285 | 2.440 | 2.332 |
| Equity | 4.278 | 4.141 | 4.452 | 2.758 | 2.974 | 2.863 | 2.939 | 1.828 | 2.134 | 2.144 | 2.450 | 1.987 | 2.128 | 2.358 | 2.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 1 | 124 | 2.121 | 1.012 | 195 | 25 | 0 | 73 | 5 | 187 | 171 | 157 | 82 | 20 |
| Total debt | 101 | 1 | 124 | 2.121 | 1.012 | 195 | 25 | 0 | 73 | 5 | 187 | 171 | 157 | 82 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|