| Revenue | — | — |
| EBITDA | DKK 941K | +11857% |
| Net profit | DKK 874K | -21% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 5,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -10 | -11 | -12 | -13 | -10 | -8 | -11 | -4 | -7 | -8 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -10 | -11 | -12 | -13 | -10 | -8 | -11 | -4 | -7 | -8 | 941 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -10 | -11 | -12 | -13 | -10 | -8 | -11 | -4 | -7 | -8 | 941 |
| Net financials | 212 | 456 | 186 | 123 | 250 | 200 | 864 | 1.172 | 916 | 779 | 495 | 512 | 1.111 | 963 |
| Profit before tax | 208 | 448 | 178 | 113 | 239 | 187 | 851 | 1.162 | 908 | 768 | 491 | 505 | 1.103 | 953 |
| Tax | 2 | -2 | -0 | -0 | 1 | 3 | 3 | 4 | 10 | 17 | 10 | 12 | -8 | 80 |
| Net profit | 206 | 450 | 178 | 113 | 238 | 185 | 848 | 1.158 | 898 | 751 | 481 | 493 | 1.111 | 874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 1.085 | 975 | 990 | 1.131 | 1.214 | 2.103 | 3.401 | 4.028 | 4.311 | 4.228 | 4.619 | 5.806 | 5.746 |
| Equity | 539 | 889 | 967 | 980 | 1.118 | 1.199 | 1.941 | 2.991 | 3.779 | 3.916 | 4.148 | 4.523 | 5.633 | 5.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 |
| Short-term debt | 151 | 196 | 7 | 9 | 11 | 15 | 161 | 410 | 250 | 395 | 80 | 97 | 172 | 173 |
| Total debt | 151 | 196 | 7 | 9 | 12 | 15 | 161 | 410 | 250 | 395 | 80 | 97 | 172 | 489 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|