| Revenue | DKK 458K | -136% |
| EBITDA | DKK -1,3M | -3% |
| Net profit | DKK -1,3M | +6% |
| Total assets | DKK 644K | -51% |
| Equity | DKK 29K | -95% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.461 | 1.241 | 1.391 | 1.099 | 1.086 | 863 | 473 | 411 | 255 | 25 | -109 | -1.081 | -1.264 | 458 |
| Staff expenses | -962 | -1.110 | -998 | -940 | -1.247 | -538 | -51 | -51 | -0 | -0 | -0 | -0 | -0 | -1.763 |
| EBITDA | 499 | 131 | 393 | 159 | -161 | 325 | 422 | 360 | 255 | 25 | -109 | -1.081 | -1.264 | -1.305 |
| Depreciation & amort. | -62 | -57 | -120 | -12 | -0 | -0 | -15 | -64 | -64 | -48 | -14 | -43 | -43 | -29 |
| EBIT | 437 | 74 | 273 | 147 | -161 | 325 | 407 | 297 | 191 | -23 | -123 | -1.123 | -1.307 | -1.334 |
| Net financials | -30 | -25 | -32 | -6 | -13 | -12 | 9 | -3 | -2 | -0 | -10 | -22 | -99 | 3 |
| Profit before tax | 407 | 48 | 241 | 141 | -174 | 313 | 416 | 294 | 189 | -23 | -133 | -1.145 | -1.406 | -1.331 |
| Tax | 90 | 12 | 60 | 33 | -36 | 67 | 91 | 67 | 45 | -5 | -29 | 27 | 7 | -3 |
| Net profit | 316 | 36 | 181 | 107 | -139 | 246 | 324 | 227 | 144 | -18 | -104 | -1.172 | -1.413 | -1.328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.908 | 1.530 | 1.611 | 916 | 1.119 | 1.084 | 1.291 | 895 | 709 | 660 | 497 | 379 | 1.311 | 644 |
| Equity | 396 | 432 | 613 | 188 | 49 | 296 | 620 | 546 | 490 | 246 | 142 | -1.030 | 557 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 815 | 262 | 136 |
| Short-term debt | 1.511 | 1.094 | 995 | 728 | 1.070 | 788 | 670 | 346 | 219 | 414 | 354 | 594 | 492 | 479 |
| Total debt | 1.511 | 1.094 | 995 | 728 | 1.070 | 788 | 670 | 346 | 219 | 414 | 354 | 1.409 | 754 | 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2012 | — | — |
JH Management | Management | 2011 | — | — |
JA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPF HOLDING AF 6. MARTS 2008 ApS | Company | 100.0% | 100.0% | 2023 |
Sofie Fischer Holding ApS | Company | 25.0% | 25.0% | 2018 |
Mads Fischer Holding ApS | Company | 25.0% | 25.0% | 2018 |
Jane Fischer Holding ApS | Company | 50.0% | 50.0% | 2019 |
EUROGRAPHIC GROUP A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Peter Fischer | Management | 0 companies |
| Jesper Hansen | Management | 0 companies |
| Johnny Astrup Andersen | Management | 0 companies |