| Revenue | DKK 1,8M | +0% |
| EBITDA | DKK 267K | +129% |
| Net profit | DKK 206K | +214% |
| Total assets | DKK 964K | +26% |
| Equity | DKK -301K | +41% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 695 | 904 | 563 | 793 | 920 | 964 | 1.158 | 1.290 | 741 | 1.205 | 1.669 | 1.341 | 1.799 | 1.796 |
| Staff expenses | -172 | -724 | -827 | -811 | -1.157 | -1.215 | -1.089 | -1.294 | -1.663 | -1.262 | -1.087 | -1.346 | -1.342 | -1.683 | -1.529 |
| EBITDA | -46 | -30 | 77 | -248 | -364 | -295 | -125 | -136 | -373 | -521 | 119 | 323 | -1 | 117 | 267 |
| Depreciation & amort. | 38 | 39 | 32 | 4 | 13 | 14 | -23 | -33 | -50 | -26 | -21 | -24 | -24 | -22 | -30 |
| EBIT | -84 | -69 | 45 | -252 | -377 | -309 | -148 | -169 | -423 | -547 | 98 | 299 | -24 | 95 | 237 |
| Net financials | -7 | -9 | -4 | -3 | -11 | -10 | 1 | -0 | 5 | -5 | -13 | -27 | -28 | -29 | -31 |
| Profit before tax | -92 | -79 | 41 | -255 | -388 | -319 | -147 | -169 | -418 | -552 | 85 | 272 | -52 | 66 | 206 |
| Tax | 1 | -2 | -28 | -56 | -85 | 3 | 166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -93 | -77 | 69 | -199 | -303 | -322 | -313 | -169 | -418 | -552 | 85 | 272 | -52 | 66 | 206 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 408 | 551 | 567 | 601 | 528 | 544 | 650 | 291 | 216 | 446 | 709 | 635 | 765 | 964 |
| Equity | -13 | 160 | 229 | 129 | 127 | 105 | 91 | 92 | -326 | -878 | -793 | -521 | -573 | -508 | -301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 248 | 323 | 437 | 474 | 424 | 453 | 558 | 617 | 1.001 | 1.239 | 1.230 | 1.209 | 1.272 | 1.265 |
| Total debt | 392 | 248 | 323 | 437 | 474 | 424 | 453 | 558 | 617 | 1.094 | 1.239 | 1.230 | 1.209 | 1.272 | 1.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERGGAARDEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rostrup Pedersen | Management | 0 companies |