| Revenue | DKK 96K | -31% |
| EBITDA | DKK 57K | -35% |
| Net profit | DKK 40K | -40% |
| Total assets | DKK 344K | +11% |
| Equity | DKK 152K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 40 | 5 | 6 | 17 | 10 | -7 | 22 | 46 | 88 | 87 | 153 | 139 | 96 |
| Staff expenses | -702 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 4 | 5 | 6 | 2 | 10 | -7 | 8 | 28 | 32 | 57 | 110 | 87 | 57 |
| Depreciation & amort. | -40 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -56 | 5 | 6 | 2 | 10 | -7 | 8 | 28 | 32 | 57 | 110 | 87 | 57 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -2 | -1 | -1 | -4 |
| Profit before tax | 42 | -56 | 5 | 6 | 2 | 10 | -7 | 8 | 28 | 31 | 56 | 110 | 86 | 53 |
| Tax | 11 | -9 | -0 | -0 | -0 | -0 | -0 | 2 | 6 | 8 | 12 | 26 | 19 | 13 |
| Net profit | 31 | -47 | 5 | 6 | 2 | 10 | -7 | 6 | 22 | 24 | 43 | 83 | 67 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 65 | 65 | 85 | 84 | 100 | 75 | 77 | 114 | 136 | 233 | 343 | 312 | 344 |
| Equity | 91 | 43 | 49 | 55 | 57 | 67 | 60 | 65 | 87 | 111 | 124 | 165 | 172 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 22 | 16 | 30 | 27 | 33 | 15 | 12 | 21 | 10 | 108 | 178 | 140 | 192 |
| Total debt | 275 | 22 | 16 | 30 | 27 | 33 | 15 | 12 | 27 | 25 | 108 | 178 | 140 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|