| Revenue | DKK 8,5M | -3% |
| EBITDA | DKK 3,1M | -2% |
| Net profit | DKK 1M | +28% |
| Total assets | DKK 9,2M | -9% |
| Equity | DKK 3,3M | +18% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.900 | 9.018 | 10.008 | 8.715 | 8.468 |
| Staff expenses | -3.974 | -5.537 | -6.072 | -5.596 | -5.393 |
| EBITDA | 1.908 | 3.448 | 3.876 | 3.119 | 3.065 |
| Depreciation & amort. | -828 | -1.097 | -1.824 | -1.939 | -1.592 |
| EBIT | 1.080 | 2.351 | 2.051 | 1.180 | 1.474 |
| Net financials | -96 | -118 | -175 | -164 | -169 |
| Profit before tax | 984 | 2.233 | 1.876 | 1.016 | 1.305 |
| Tax | 217 | 492 | 413 | 224 | 292 |
| Net profit | 767 | 1.742 | 1.463 | 793 | 1.013 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.893 | 11.447 | 12.584 | 10.093 | 9.176 |
| Equity | 2.189 | 3.230 | 3.193 | 2.786 | 3.299 |
| Long-term debt | 2.305 | 4.433 | 6.061 | 4.359 | 2.900 |
| Short-term debt | 2.264 | 3.613 | 3.161 | 2.815 | 2.811 |
| Total debt | 4.569 | 8.046 | 9.222 | 7.174 | 5.710 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Management | Management | 2017 |
JL Founder | Founder | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Arne Frederiksen | Management | 0 companies |
| Joan Liff Frederiksen | Founder | 0 companies |