| Revenue | DKK 200K | +15% |
| EBITDA | DKK 200K | +15% |
| Net profit | DKK 317K | +42% |
| Total assets | DKK 2,4M | +15% |
| Equity | DKK 2,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 40 | 69 | 77 | -5 | 38 | 112 | 25 | -2 | -8 | -6 | 434 | 174 | 200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 40 | 69 | 77 | -5 | 38 | 112 | 25 | -2 | -8 | -6 | 425 | 174 | 200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 40 | 69 | 77 | -5 | 38 | 112 | 25 | -2 | -8 | -6 | 425 | 174 | 200 |
| Net financials | -129 | 113 | -2 | -93 | 60 | 27 | -4 | -16 | 12 | 21 | 257 | -29 | 113 | 210 |
| Profit before tax | -147 | 153 | 67 | -15 | 55 | 65 | 109 | 9 | 9 | 13 | 251 | 396 | 287 | 411 |
| Tax | -0 | 11 | 22 | 15 | 12 | 14 | 24 | 2 | 2 | -3 | 55 | 88 | 63 | 93 |
| Net profit | -147 | 142 | 45 | -31 | 43 | 51 | 85 | 7 | 7 | 16 | 196 | 308 | 224 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 819 | 154 | 205 | 170 | 186 | 292 | 316 | 295 | 1.178 | 1.424 | 1.815 | 2.048 | 2.351 |
| Equity | 34 | 75 | 120 | 156 | 139 | 162 | 265 | 310 | 286 | 1.158 | 1.354 | 1.662 | 1.886 | 2.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 744 | 34 | 50 | 32 | 24 | 27 | 6 | 9 | 20 | 69 | 153 | 162 | 148 |
| Total debt | 344 | 744 | 34 | 50 | 32 | 24 | 27 | 6 | 9 | 20 | 69 | 153 | 162 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|